Calling All Investors, Developers & End-Users!!! 8. 55 Cap 100% Occupied 25 Unit Mixed-Use Building In Williamsburg For Sale!!! The Building Features Excellent Signage, Great Exposure, 5 Stores, 6 Parking Spaces, High 10' Ceilings, Strong R6/C2-3 Zoning, Signalized Intersection, (4) 3 Br. Apts. , (8) 2 Br. Apts. , (8) 1 Br. , Full Basement, All New LED Lighting, 200 Amp, Power, CAC, +++!!! The Property Is Located In The Heart Of Williamsburg 1 Block Off I-278 & Just Minutes From The Williamsburg Bridge!!! Neighbors Include Starbucks, Peter Luger's Steak House, The Home Depot, Whole Foods Market, CubeSmart Self Storage, T-Mobile, Planet Fitness, Walgreens, Dunkin', Liberty Tax, Meineke Car Care Center, Trader Joe's, McDonald's, IHOP, +++!!! The Building Has 345+ Feet Of Wrap-Around Frontage On Busy S. 2nd Street, Borinquen Place & Keap Street!!! This Property Offers HUGE Upside Potential!!! This Could Make A Great Addition To Your Investment Portfolio Or Be The Next Home For Your Business!!! Income: Black Flamingo (Bar): $120, 000 Ann. ; Lease Exp. : 2034; Pays 1/3 Of Taxes + 1/3 Of Water Bill. Diaz Food Center (Grocery Store): $40, 200 Ann. ; Lease Exp. : 2031; $600 Ann. Inc. ; Pays 1/3 Of Taxes + 1/3 Of Water Bill. El Gran Canario (Restaurant): $69, 600 Ann. ; Lease Exp. : 2034; Pays 1/3 Of Taxes + 1/3 Of Water Bill. Juice Bar & Lounge: $39, 000 Ann. ; Lease Exp. : 2032; Pays 1/3 Of Taxes + 1/3 Of Water Bill. Beauty Salon: $21, 600 Ann. ; Lease Exp. : 2031; Pays 1/3 Of Taxes + 1/3 Of Water Bill. Unit 2A: $16, 500 Ann. ; Lease Exp. : 12/31/23. Unit 2B: $24, 000 Ann. ; Lease Exp. : 6/30/24. Unit 2C: $22, 200 Ann. ; Lease Exp. : 2/28/24. Unit 2D: $11, 544 Ann. ; Lease Exp. : 7/31/24. Unit 2E: $10, 152 Ann. ; Lease Exp. : 12/31/24. Unit 3A: $ 11, 724 Ann. ; Lease Exp. : 11/30/23. Unit 3B: $18, 444 Ann. ; Lease Exp. : 6/14/23. Unit 3C: $12, 624 Ann. ; Lease Exp. : 7/31/23. Unit 3D: $17, 880 Ann. ; Lease Exp. : 2/28/24. Unit 3E: $11, 136 Ann. ; Lease Exp: 7/31/24. Unit 4A: $9, 240 Ann. ; Lease Exp. : 12/31/24. Unit 4B: $10, 920 Ann. ; Lease Exp. : 3/14/24. Unit 4C: $18, 444 Ann. ; Lease Exp. : 11/30/23. Unit 4D: $18, 792 Ann. ; Lease Exp. : 3/31/25. Unit 4E: $9, 816 Ann. ; Lease Exp. : 3/31/24. Unit 5A: $8, 364 Ann. ; Lease Exp. : 1/31/25. Unit 5B: $21, 000 Ann. ; Lease Exp. : 6/30/24. Unit 5C: $8, 016 Ann. ; Lease Exp. : 12/31/23. Unit 5D: $15, 240 Ann. ; Lease Exp. : 10/14/23. Unit 5E: $9, 204 Ann. ; Lease Exp. : 10/14/24. Tax Rebate (Paid By The Stores): $40, 636 Ann. Water Rebate (Paid By The Stores): $10, 392 Ann. Expenses: Oil: $34, 987 Ann. Electric: $3, 142 Ann. (Common Area Only) Maintenance & Repairs: $5, 000 Ann. Property Super: $5, 000 Ann. Insurance: $17, 680 Ann. Water: $31, 442 Ann. Taxes: $123, 140 Ann. Total Expenses: $220, 391 Ann. Current Gross Income: $626, 668 Ann. Net Operating Income (NOI): $406, 277 Ann. (8. 55 Cap!!!)
Our family of companies partner in delivering quality services in a one-stop-shopping environment. Together, we integrate the most comprehensive real estate, mortgage and insurance services available to fulfill your specific real estate needs.
Our family of companies offer our clients a new level of full-service real estate. We shall:
To learn more about our credentials, visit raveis.com today.
Our Executive Mortgage Banker:
Our Insurance Division:
$4,750,000
William Raveis Real Estate
Phone: 888.699.8876
Contact@raveis.com
VP, Mortgage Banker
William Raveis Mortgage, LLC
Phone: 347.223.0992
Sarah.Alvarez@Raveis.com
NMLS Mortgage Loan Originator ID 1880936
5/6 (30 Yr) Adjustable Rate Jumbo* |
30 Year Fixed-Rate Jumbo |
15 Year Fixed-Rate Jumbo |
|
---|---|---|---|
Loan Amount | $3,800,000 | $3,800,000 | $3,800,000 |
Term | 360 months | 360 months | 180 months |
Initial Interest Rate** | 5.625% | 6.500% | 6.000% |
Interest Rate based on Index + Margin | 8.125% | ||
Annual Percentage Rate | 6.955% | 6.612% | 6.182% |
Monthly Tax Payment | $10,262 | $10,262 | $10,262 |
H/O Insurance Payment | $125 | $125 | $125 |
Initial Principal & Interest Pmt | $21,875 | $24,019 | $32,067 |
Total Monthly Payment | $32,262 | $34,406 | $42,454 |
* The Initial Interest Rate and Initial Principal & Interest Payment are fixed for the first and adjust every six months thereafter for the remainder of the loan term. The Interest Rate and annual percentage rate may increase after consummation. The Index for this product is the SOFR. The margin for this adjustable rate mortgage may vary with your unique credit history, and terms of your loan.
** Mortgage Rates are subject to change, loan amount and product restrictions and may not be available for your specific transaction at commitment or closing. Rates, and the margin for adjustable rate mortgages [if applicable], are subject to change without prior notice.
The rates and Annual Percentage Rate (APR) cited above may be only samples for the purpose of calculating payments and are based upon the following assumptions: minimum credit score of 740, 20% down payment (e.g. $20,000 down on a $100,000 purchase price), $1,950 in finance charges, and 30 days prepaid interest, 1 point, 30 day rate lock. The rates and APR will vary depending upon your unique credit history and the terms of your loan, e.g. the actual down payment percentages, points and fees for your transaction. Property taxes and homeowner's insurance are estimates and subject to change.